Bond Ladder Income Planner

Plan a bond ladder by calculating income from bonds maturing in sequence.
Set maturity intervals and amounts to build a steady retirement income stream.

Annual Coupon Income

What Is a Bond Ladder?

A bond ladder is a fixed-income strategy where you buy bonds with staggered maturity dates. For example, if you have $100,000 and want a 5-rung ladder, you invest $20,000 each in bonds maturing in years 1, 2, 3, 4, and 5.

Each year, one bond matures and you receive your principal back. You then reinvest that principal into a new bond at the long end of the ladder.

Why Use a Bond Ladder? Reduces interest rate risk: you are never fully locked into one rate environment. Provides predictable cash flow: coupons arrive regularly throughout the year. Great for retirement income: you can match bond maturities to known future expenses.

The Math Investment per rung = total investment / number of rungs Annual coupon per rung = investment per rung × yield Total annual coupon income = annual coupon × number of rungs (while all bonds are held)

When a bond matures, you receive the principal back. If reinvested, the ladder continues at potentially a new yield. If taken as income, the ladder shrinks by one rung each year.

Tax Note Treasury bond interest is exempt from state and local tax but taxable at the federal level. Municipal bond interest may be fully tax-free depending on your state and the bond issuer. Always consult a tax advisor for your specific situation.


How we build and check this calculator

This calculator runs entirely in your browser, so the numbers you enter stay on your device. The math behind it is written by hand and tested against worked examples and standard references before the page goes live.

SuperGlobalCalculator is independently built and maintained. See how we build and verify our calculators.


Embed This Calculator

Copy the code below and paste it into your website or blog.
The calculator will work directly on your page.